620 Park Row Drive
Elysian Park 90012
List Price: $949,000
Elysian Park 90012
List Price: $949,000
DID YOU EVER DREAM THAT YOU COULD ACTUALLY LIVE INSIDE A PARK?
WELL YOU'RE DREAM IS ABOUT TO COME TRUE...
620 Park Row is only one of four properties where you can walk out your front door and be within ELYSIAN PARK...
That's right, this incredible duplex is actually located on the boundary of ELYSIAN PARK- How great is that??!!
Just walk out your front door and enjoy all the amenities that Elysian Park has to offer and in addition, if you are a Dodger fan you will be pleased to know that you are only about half-mile away from Dodger Stadium home plate- How great is that??!!
This central location is also conveniently located to DTLA, Chinatown, Union Station and other public transportation...
And it get! The 2-bedroom + 1-bathroom lower unit will be delivered VACANT at COE with projected rent in the amount of $2,600/month. 3+1 currently leased month-to-month at $1,697/m (just raised 3% as allowed per the LA Housing Authority), projected rent $3,200/month.
Property has a great rear yard with patio and views great for entertaining and AMAZING FOR WATCHING THE FIREWORKS AT DODGER STADIUM!
620-622 Park Row, Elysian Park 90012
620 Park Row: 3+1 (upper unit), with 1,086sqft living space, projected rent =
622 Park Row, 2+1 (lower unit), with 820sqft living space, projected rent = $2,600/month
APN: 5415-030-007
Lot: 4,382sqft
GRM: 18.40
Projected GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$3,200/m x 12 months/year = $38,400/year
TOTAL ANNUAL GROSS INCOME = $69,600
Actual GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$1,697/m x 12 months/year = $20,364/year
TOTAL ANNUAL GROSS INCOME = $51,564
WELL YOU'RE DREAM IS ABOUT TO COME TRUE...
620 Park Row is only one of four properties where you can walk out your front door and be within ELYSIAN PARK...
That's right, this incredible duplex is actually located on the boundary of ELYSIAN PARK- How great is that??!!
Just walk out your front door and enjoy all the amenities that Elysian Park has to offer and in addition, if you are a Dodger fan you will be pleased to know that you are only about half-mile away from Dodger Stadium home plate- How great is that??!!
This central location is also conveniently located to DTLA, Chinatown, Union Station and other public transportation...
And it get! The 2-bedroom + 1-bathroom lower unit will be delivered VACANT at COE with projected rent in the amount of $2,600/month. 3+1 currently leased month-to-month at $1,697/m (just raised 3% as allowed per the LA Housing Authority), projected rent $3,200/month.
Property has a great rear yard with patio and views great for entertaining and AMAZING FOR WATCHING THE FIREWORKS AT DODGER STADIUM!
620-622 Park Row, Elysian Park 90012
620 Park Row: 3+1 (upper unit), with 1,086sqft living space, projected rent =
622 Park Row, 2+1 (lower unit), with 820sqft living space, projected rent = $2,600/month
APN: 5415-030-007
Lot: 4,382sqft
GRM: 18.40
Projected GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$3,200/m x 12 months/year = $38,400/year
TOTAL ANNUAL GROSS INCOME = $69,600
Actual GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$1,697/m x 12 months/year = $20,364/year
TOTAL ANNUAL GROSS INCOME = $51,564
UPPER UNIT: 620 Park Row: 3+1, with 1,086sqft living space, projected rent = $3,200/month, Current Actual Rent = $1,697/month
LOWER UNIT: 622 Park Row, 2+1, with 820sqft living space, projected rent = $2,600/month
Year Built: 1923
LOT: 4,382
APN: 5415-030-007
Zone: LADBS R2
Amazing Location INSIDE Elysian Park
2-bedroom + 1 bathroom, Lower Unit Delivered Vacant
Centrally Located near DTLA, Dodger Stadium, Public Transportation
Great backyard with patios
Abundant Natural Light
Dodger Home Plate only 0.53 mile away!
LOWER UNIT: 622 Park Row, 2+1, with 820sqft living space, projected rent = $2,600/month
Year Built: 1923
LOT: 4,382
APN: 5415-030-007
Zone: LADBS R2
Amazing Location INSIDE Elysian Park
2-bedroom + 1 bathroom, Lower Unit Delivered Vacant
Centrally Located near DTLA, Dodger Stadium, Public Transportation
Great backyard with patios
Abundant Natural Light
Dodger Home Plate only 0.53 mile away!
