The Fitzburgh Realty Team - Glassell Park Real Estate - Northeast Los Angeles Realtor
  • Home
  • About Us
    • Upcoming Events
    • Fitzburgh Realty Team >
      • Juan Loza Handyman
    • Brians Resume | Sellers
    • Brians Resume | Buyers
    • Testimonials
  • Homes Fur All
    • Bark & Meow Fan Club
    • Concerts in the Park >
      • Concerts in the Park Photos
    • Eagle Rock Bark >
      • ERB Walk At The Bark
      • Eagle Rock Bark 2017
      • Eagle Rock Bark 2018
      • Eagle Rock Bark 2019
    • Glassell Bark >
      • GB Walk At The Bark
      • Glassell Bark 2017
      • Glassell Bark 2018
      • Glassell Bark 2019
    • Glassell Park Easter Egg Hunt
    • GLASSELL PARK TREE LIGHTING >
      • XMAS TREE LIGHTING 2017
      • XMAS TREE LIGHTING 2018
    • Growing Caring Sharing News
    • 4 Weeks 4 Life
    • Fostering Resources
    • Pet Food Drive
    • Pet Resource Guide
    • Pet Adoption Hall of Fame
    • Spread The Word
    • Super Party >
      • Super Party Photos
  • Search Homes
    • Search Featured Listings
    • Neighborhoods
    • Search MLS
    • Recent Sales
  • Resources
    • First Time Homebuyers >
      • Credit Score
      • Down Payment
    • Get Your Loan Pre-Approval
    • Request a Free Market Analysis
    • Mortgage Calculator & Rates
    • How Much House Can I Afford
    • Real Estate Market Trends
    • Neighborhood Search Tools
    • MLS Activity Alert
    • Client Documents & Calendar
    • FAQ
  • Brian's Blog
  • Videos
  • News
  • Contact us
    • Coverage Area

Incredible Investment Property - Duplex in Elysian Park!

1/11/2019

Comments

 
Picture
DID YOU EVER DREAM THAT YOU COULD ACTUALLY LIVE INSIDE A PARK?
WELL YOU'RE DREAM IS ABOUT TO COME TRUE...
620 Park Row is only one of four properties where you can walk out your front door and be within ELYSIAN PARK...
That's right, this incredible duplex is actually located on the boundary of ELYSIAN PARK- How great is that??!!
Just walk out your front door and enjoy all the amenities that Elysian Park has to offer and in addition, if you are a Dodger fan you will be pleased to know that you are only about half-mile away from Dodger Stadium home plate- How great is that??!!
This central location is also conveniently located to DTLA, Chinatown, Union Station and other public transportation...
And it get! The 2-bedroom + 1-bathroom lower unit will be delivered VACANT at COE with projected rent in the amount of $2,600/month. 3+1 currently leased month-to-month at $1,697/m (just raised 3% as allowed per the LA Housing Authority), projected rent $3,200/month.
Property has a great rear yard with patio and views great for entertaining and AMAZING FOR WATCHING THE FIREWORKS AT DODGER STADIUM!

620-622 Park Row
Elysian Park 90012
List Price: $949,000

​
620 Park Row: 3+1 (upper unit), with 1,086sqft living space, projected rent =
622 Park Row, 2+1 (lower unit), with 820sqft living space, projected rent = $2,600/month

APN: 5415-030-007
Lot: 4,382sqft
​GRM: 18.40

Projected GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$3,200/m x 12 months/year = $38,400/year
TOTAL ANNUAL GROSS INCOME = $69,600

Actual GRM Analysis:
$2,600/m x 12 months/year = $31,200/year
$1,697/m x 12 months/year = $20,364/year
TOTAL ANNUAL GROSS INCOME = $51,564
Picture
Picture
Picture
Picture
Picture
CHECK OUT THE FLOORPLAN!
Picture
Picture
Picture
Homes Fur All is a 501(c)3 non-profit charity organization dedicated to helping the people and pets of NELA.
​
Brian Fitzburgh
​Real Estate Broker / Animal Lover
818-571-9712
team@brokerstrust.com
www.brokerstrust.com
LEARN MORE ABOUT OUR TEAM!
Comments
    Picture

    Author

    The Fitzburgh Realty Team

    Archives

    November 2019
    October 2019
    August 2019
    July 2019
    June 2019
    May 2019
    April 2019
    March 2019
    February 2019
    January 2019
    December 2018
    August 2018
    July 2018
    June 2018
    May 2018
    April 2018
    March 2018
    February 2018
    January 2018
    December 2017
    November 2017
    October 2017
    September 2017
    August 2017
    July 2017
    June 2017
    May 2017
    April 2017
    March 2017
    February 2017
    January 2017
    December 2016
    November 2016
    October 2016
    September 2016
    July 2016
    March 2016
    February 2016
    October 2015
    September 2015

    Categories

    All

    RSS Feed

Picture
Picture
Brian Fitzburgh, Broker/Owner
Cell: (818) 571-9712
Office: (424) 625-0747

Team@BrokersTrust.com
2019 Zillow Premier 5 Star Agent in Los Angeles. Parrish Ave., Los Angeles, CA. CalDRE# 01411131. Copyright © 2019 Brokers Trust Real Estate Group. All Rights Reserved.
  • Home
  • About Us
    • Upcoming Events
    • Fitzburgh Realty Team >
      • Juan Loza Handyman
    • Brians Resume | Sellers
    • Brians Resume | Buyers
    • Testimonials
  • Homes Fur All
    • Bark & Meow Fan Club
    • Concerts in the Park >
      • Concerts in the Park Photos
    • Eagle Rock Bark >
      • ERB Walk At The Bark
      • Eagle Rock Bark 2017
      • Eagle Rock Bark 2018
      • Eagle Rock Bark 2019
    • Glassell Bark >
      • GB Walk At The Bark
      • Glassell Bark 2017
      • Glassell Bark 2018
      • Glassell Bark 2019
    • Glassell Park Easter Egg Hunt
    • GLASSELL PARK TREE LIGHTING >
      • XMAS TREE LIGHTING 2017
      • XMAS TREE LIGHTING 2018
    • Growing Caring Sharing News
    • 4 Weeks 4 Life
    • Fostering Resources
    • Pet Food Drive
    • Pet Resource Guide
    • Pet Adoption Hall of Fame
    • Spread The Word
    • Super Party >
      • Super Party Photos
  • Search Homes
    • Search Featured Listings
    • Neighborhoods
    • Search MLS
    • Recent Sales
  • Resources
    • First Time Homebuyers >
      • Credit Score
      • Down Payment
    • Get Your Loan Pre-Approval
    • Request a Free Market Analysis
    • Mortgage Calculator & Rates
    • How Much House Can I Afford
    • Real Estate Market Trends
    • Neighborhood Search Tools
    • MLS Activity Alert
    • Client Documents & Calendar
    • FAQ
  • Brian's Blog
  • Videos
  • News
  • Contact us
    • Coverage Area